ࡱ> /. |  Worksheet"&Tools&WindowChart"&Tools&Window(Visual Basic Module"&Tools&Window\pCaitlin Pallai Ba==:[X/!8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Tahoma1Tahoma1 Tahoma1 Arial1$Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) ;0.00;0.0083_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_) 0.0% #,##0.0 dd\-mmm\-yy_)0_) mm/dd/yy_) mm/dd/yy0_);[Red]\(0\)mmmm\ d\,\ yyyy mmmm\-yy"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)                &       1    ! !! # !  ,   ,    ,   )  ,   8) * )  )  )  . * * .   . *  *  . !  Date Fixed  Text8ccc ``NZz̙3f3333f3ffff333ff333f33f33BBB\`DExpense BudgetL8 Variables2_Example:_Look:_Series:_Shading:! DATA_01;! DATA_02;! DATA_03=! DATA_04; #! DATA_05; #( IntroPrintArea; # Look1Area;" # Look2Area;" # Look3Area;" # Look4Area;" # Look5Area;"   ;++ TemplatePrintArea;%"bZ  3  @@  :1Actual Others Advertising Depreciation InsuranceInterestPostageSuppliesTaxes Telephone Utilities_Example_Shading_Series_Look[Company Name][Month and Year] Bad debtsCash discountsDelivery costsDues and subscriptionsEmployee benefitsLegal and auditingMaintenance and repairsOffice suppliesRent or mortgageSales expensesShipping and storage Personnel OperatingTotal ExpensesMonthlyYearlyCredit Card Fees Owner salary EmployeesContract laborEstimated Budget Miscellaneous Cell phoneTravel Fuel and oil Income montly sales other incomeMedical insuranceLife Insurance cost of sales:% hw^pWcc |  ,f#2\6  dMbP?_*+%&?'?(?)?M.Canon Inkjet i320nkjet i320,LoPC od,,LetterDINU"+<SMTJxCanon Inkjet i320InputBinAUTORESDLLUniresDLLOrientationPORTRAITJobPageOrderStandardCollateONPage1BPPModeONPageColorManagementNonePageICMRenderingIntentPhotographsPageDriverMatchingModeAutomaticPageBrightnessDarkPageOperationOfICCProfileTypeNonePageDisableApplicationICMOFFPageBorderlessNonePageBorderlessExpandLevelLevel_3DuplexNONEJobDuplexTypeOneSidedJobDuplexModeManualJobHagakiAutoDuplexModeNoneJobAutoDuplexMarginAdjustmentNormalPageScalingNoneJobNUpAllDocumentsContiguouslyNoneJobPresentationDirectionRight_or_BottomJobNUpBorderOFFPagePosterNonePagePosterPrintCAPONPagePosterPrintCAPLineONJobBookletOFFJobBookletStapleSideLeft_or_TopJobBookletBlankPageNoneJobBookletBorderOFFPageStampOFFPageStampLayerModeFrontPageStampPageModeAllPagesPageBackgroundOFFPageBackgroundPageModeAllPagesPageIllustretchNonePageMonochromeEffectsNonePageVividOFFPageImageOptimizerOFFPagePhotoOptimizerOFFPageApplyThroughoutPageOFFPagePhotoNoiseReductionNonePageDPIr600x600ResolutionDraftPageCartridgeColorMediaTypeSTANDARDPageOutputQualityAutomaticHalftoneHT_PATSIZE_AUTOPageHalftoneAutomaticColorModeColorJobPreviewOFFPageReduceSpoolSizeOFFPageReduceDataSizeMatchPortOFFPageRotate180OFFPaperSizeLETTERPageOutputMediaSizeNorthAmericaLetterJobBindAllDocumentsLongside_Left_or_TopPageUsePrinterMediaTypeOFFPageThreeDPrintNonePageScannerHighSpeedCopyModeOFF3UJBBJDM <VT$m,`Oj,`OjVT$m,v`Oj,v,v`OjXX'dVT$mVT$m@  VT$m Canon Inkjet i320 C odXLetter*2狡"W,,??U} } I} I} } I} $  B USER_01 Scott TuckerB USER_02 Scott Tucker USER_03 Scott Tucker/<-- Enter company name in cell to the left 1<-- Enter month and year in cell to the left  USER_04 Scott Tucker     "# USER_05 Scott Tucker     "#U EXAMPLE_01sachtani25000150002750012000 T EXAMPLE_02sachtani2815016260232209640 T EXAMPLE_03sachtaniCondor Extruding, Inc.for April, 2001( EXAMPLE_04sachtani     "#480004000600034003000500140006000450100015003001252500120060025020002504502000 ' EXAMPLE_05sachtani     "#37260613092605150257037012850452044013001420370160357091089020013202604502460 ,  @ Z@ h h h h h h h h h h h h h hhhhhhhhhhhhhhhhh  % 0 00  ! " " " "# $"'+ +,- $#())*- $$())*-$())*- $())*- % " " " "#  $ .../-  $ )))*-  $ )))*- *  $ )))*-  $ )))*- $)))*- $)))*- $)))*- $.)))*- $/)))*- $)))*- $)))*- $)))*- $&)))*- $)))*- $)))*- $)))*- $)))*- $)))*- $)))*- $)))*- $ )))*- $')))*-D`lLP>,,,P,,:,,,,,,,,,,,,,,,,,,, h!h"h#h$h%h&'()*+  $( )))*-! !$)!)))*-" "$ ")))*-# #$!#)))*-$ $% $" $" $" $"# %&A%/%+%#:H%#6)BA%/X +%#:J%#6)B %//-& &!+ &" &" &" &"# '$,''+ '+,-($())*- )$-)())*-*$())*- +$0+())*-,,,,PP4"( @.$(   s R @(HideTemplatePointer]~><d444 7bb,ggDggh/h%%%% |  99  dMbP?_*+%&A Page &P"P??U      <>@7 Oh+'0 hp| keithkeithMicrosoft Excel@/JJt@gD.&@Џ՜.+,D՜.+, `ht  qTemplateZone'  Expense Budget _Example_Look_Series _ShadingDATA_01DATA_02DATA_04DATA_05'Expense Budget'!Print_AreaTemplatePrintArea  Worksheets Named Ranges X 8@ _TemplateIDTC010618331033  !"#$%'()*+,-Root Entry FrQ4Workbook :SummaryInformation(DocumentSummaryInformation8&